2026 parameters. This full-year Minnesota resident illustration follows Minn. Stat. §290.0661 and §290.0671, as indexed under §270C.22 and reported by MN House Research in May 2026. The $1,750 Child Tax Credit base, indexed with nearest-$60 rounding, is $1,800 for TY2026. The $35,000 / $29,500 phase-down bases are indexed to $38,770 for MFJ / $32,680 for other eligible filers. The older-child WFC add-on is $1,020 for one, $2,330 for two, or $2,770 for three or more. The 4% WFC component is 4% × min(earned income, $9,690), capped at the exact $387.60 rather than the rounded prose figure $388.
Joint phase-down and ownership. CTC = $1,800 × qualifying children under 18. WFC = older-child add-on + the 4% earned-income component. Income for phase-down = max(earned income, AGI). The combined credit is reduced by 12% × max(0, income − threshold), or 9% for older-only children under §290.0671 subd.1(d). Total refundable credit = max(0, CTC + WFC − reduction), rounded to cents. The displayed reduction is limited to the combined credit; the CTC and WFC detail rows are amounts before joint phase-down, not an allocation of the final total.
Eligibility. The gates are evaluated in this order: MFS without the separated-spouse exception; the taxpayer is a qualifying child of another taxpayer; investment income above $12,200; no qualifying children. The separated-spouse rule follows IRC §32(d)(2); the written-agreement route also requires separate households at year-end. Eligible MFS filers use the non-MFJ band. The qualifying-child gate follows §32(c)(1)(B), not a blanket dependent test. Older children must meet the §32(c) definition: age 18, a student under 24, or permanently and totally disabled at any age. Do not count a child in both groups. This child-focused tool does not estimate a childless WFC.
Refundability and scope. Both credits are fully refundable; the Child Tax Credit has no earnings requirement. Minnesota does not require a Social Security number for these credits. This estimate excludes advance-payment reconciliation, the conditional minimum credit under §290.0661 subd.9, and part-year allocation under §290.06 subd.2c(e). The minimum requires advance payments and a positive current-year combined credit after phase-down; it equals 50% of the prior-year Child Tax Credit and scales down by current/prior qualifying children if the child count falls. Consult the FAQ and applicable Minnesota forms for those rules.
Inputs. Complete comma groups are accepted. Invalid or empty drafts remain visible with an error while the last valid full value is retained. Input cents round half-up, negatives become $0, and money inputs are capped at $10,000,000. The model retains the reference engine's cent rounding for the 4% component and phase-down. These TY2026 parameters are distinct from older TY2025 guidance.